|
Skladno določilom
Zakona
o financiranju občin (Uradni list RS, št. 80/94, 45/97 – odl. US,
67-97 – odl. US, 56/98 in 61/99 – odl. US), na podlagi 57. člena
Zakona
o lokalni samoupravi (uradno prečiščeno besedilo – ZLS-UPB1) (Uradni
list RS, št. 100/05), 40. člena
Zakona
o javnih financah (Uradni list RS, št. 79/99, 124/00, 79/01 in
30/02) in 17. člena
Statuta Občine Rogašovci (Uradni list RS, št. 66/99, 76/02, 29/03,
88/05 in 79/06) je Občinski svet Občine Rogašovci sprejel na 1. redni
seji dne 22. 12. 2006 |
|
|
O D L O K |
|
|
o spremembah in dopolnitvah Odloka |
|
|
o proračunu Občine Rogašovci za leto 2006 |
|
|
1. člen |
|
|
Spremeni in dopolni se 2. člen Odloka o proračunu Občine
Rogašovci za leto 2006 (Uradni list RS, št. 119/05, 92/2006) tako, da se
glasi: |
|
|
»Splošni del proračuna na ravni podskupin kontov se
določa v naslednjih zneskih: |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
|
| | v tisoč SIT| |
|
|
| |
| | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
|KONTO
|OPIS | Proračun| |
|
|
|
| | leta 2006| |
|
|
|
| | | |
|
|
+--------------------------------------------------------------------------+ |
|
|
|A) BILANCA
PRIHODKOV IN ODHODKOV | |
|
|
|
| |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
|I. |SKUPAJ
PRIHODKI (70+71+72+73+74) | 483.764| |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
| |TEKOČI
PRIHODKI (70+71) | 96.858| |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
|70 |DAVČNI
PRIHODKI (700+703+704+706) | 85.983| |
|
|
| |
| | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
| |700
DAVKI NA DOHODEK IN DOBIČEK | 80.239| |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
| |703
DAVKI NA PREMOŽENJE | 1.747| |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
| |704
DOMAČI DAVKI NA BLAGO IN STORITVE | 3.997| |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
| |706
DRUGI DAVKI | | |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
|71 |NEDAVČNI
PRIHODKI (710+711+712+713+714) | 10.875| |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
| |710
UDELEŽBA NA DOBIČKU IN DOHODKI OD PREMOŽENJA | 3.959| |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
| |711
TAKSE IN PRISTOJBINE | 887| |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
| |712
DENARNE KAZNI | 119| |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
| |713
PRIHODKI OD PRODAJE BLAGA IN STORITEV | 440| |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
| |714
DRUGI NEDAVČNI PRIHODKI | 5.470| |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
|72
|KAPITALSKI PRIHODKI (720+721+722) | 3.272| |
|
|
| |
| | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
| |720
PRIHODKI OD PRODAJE OSNOVNIH SREDSTEV | | |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
| |721
PRIHODKI OD PRODAJE ZALOG | | |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
| |722
PRIHODKI OD PRODAJE ZEMLJIŠČ IN NEMATERIALNEGA | 3.272| |
|
|
|
|PREMOŽENJA | | |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
|73 |PREJETE
DONACIJE (730+731) | 0| |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
| |730
PREJETE DONACIJE IZ DOMAČIH VIROV | | |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
| |731
PREJETE DONACIJE IZ TUJINE | | |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
|74
|TRANSFERNI PRIHODKI | 383.634| |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
|740
|TRANSFERNI PRIHODKI IZ DRUGIH JAVNOFINANČNIH | 383.634| |
|
|
|
|INSTITUCIJ | | |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
|II. |SKUPAJ
ODHODKI (40+41+42+43) | 523.756| |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
|40 |TEKOČI
ODHODKI (400+401+402+403+409) | 106.971| |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
| |400
PLAČE IN DRUGI IZDATKI ZAPOSLENIM | 11.342| |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
| |401
PRISPEVKI DELODAJALCEV ZA SOCIALNO VARNOST | 2.049| |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
| |402
IZDATKI ZA BLAGO IN STORITVE | 90.680| |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
| |403
PLAČILA DOMAČIH OBRESTI | 900| |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
| |409
SREDSTVA, IZLOČENA V REZERVE | 2.000| |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
|41 |TEKOČI
TRANSFERI (410+411+412+413) | 164.701| |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
| |410
SUBVENCIJE | 6.450| |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
| |411
TRANSFERI POSAMEZNIKOM IN GOSPODINJSTVOM | 63.860| |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
| |412
TRANSFERI NEPROFITNIM ORGANIZAC. IN USTANOVAM | 15.200| |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
| |413
DRUGI TEKOČI DOMAČI TRANSFERI | 79.191| |
|
|
| |
| | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
|42
|INVESTICIJSKI ODHODKI (420) | 234.154| |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
| |420
NAKUP IN GRADNJA OSNOVNIH SREDSTEV | 234.154| |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
|43
|INVESTICIJSKI TRANSFERI (430) | 17.930| |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
| |430
INVESTICIJSKI TRANSFERI | | |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
| |431
INVESTICIJSKI TRANSFERI PRAVNIM IN FIZIČNIM | 14.980| |
|
|
| |OSEBAM,
KI NISO PRORAČUNSKI UPORABNIKI | | |
|
|
| |
| | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
| |432
INVESTICIJSKI TRANSFERI PRORAČUNSKIM UPORABNIKOM | 2.950| |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
|III.
|PRORAČUNSKI PRESEŽEK (PRIMANJKLJAJ) (I. – II.) | –39.992| |
|
|
| |(SKUPAJ
PRIHODKI MINUS SKUPAJ ODHODKI) | | |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
|
| | | |
|
|
+--------------------------------------------------------------------------+ |
|
|
|B) RAČUN
FINANČNIH TERJATEV IN NALOŽB | |
|
|
|
| |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
|75 IV.|PREJETA
VRAČILA DANIH POSOJIL IN PRODAJA KAPITALSKIH | 780| |
|
|
| |DELEŽEV
(750+751) | | |
|
|
| |
| | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
| |750
PREJETA VRAČILA DANIH POSOJIL | 780| |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
| |751
PRODAJA KAPITALSKIH DELEŽEV | | |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
|44 V. |DANA
POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 0| |
|
|
|
|(440+441) | | |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
| |440 DANA
POSOJILA | | |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
| |441
POVEČANJE KAPITALSKIH DELEŽEV | | |
|
|
| |
| | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
|VI. |PREJETA
MINUS DANA POSOJILA IN SPREMEMBE KAPITALSKIH | 780| |
|
|
| |DELEŽEV
(IV. – V.) | | |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
|
| | | |
|
|
+--------------------------------------------------------------------------+ |
|
|
|C) RAČUN
FINANCIRANJA | |
|
|
|
| |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
|50
|ZADOLŽEVANJE (500) | 0| |
|
|
|VII.
| | | |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
| |500
DOMAČE ZADOLŽEVANJE | | |
|
|
| |
| | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
|55
|ODPLAČILA DOLGA (550) | 2.688| |
|
|
|VIII.
| | | |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
| |550
ODPLAČILA DOMAČEGA DOLGA | 2.688| |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
|IX.
|POVEČANJE (ZMANJŠANJE) SREDSTEV NA RAČUNIH | –41.900| |
|
|
| |(I.+IV.+VII.-II.-V.-VIII.)
| | |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
|X. |NETO
ZADOLŽEVANJE (VII.-VIII.) | –2.688| |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
|XI. |NETO
FINANCIRANJE (VI.+VII.-VIII.-IX.) | 39.992| |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
| |STANJE
SREDSTEV NA RAČUNIH OB KONCU PRETEKLEGA LETA | 41.900| |
|
|
|
| | | |
|
|
+------+-----------------------------------------------------+-------------+ |
|
|
2. člen |
|
|
Ta odlok začne veljati naslednji dan po objavi v Uradnem
listu Republike Slovenije. |
|
|
|
|
|
Št. 410-0014/2006-01/03-8 |
|
|
Rogašovci, dne 22. decembra 2006 |
|
|
Župan
Občine Rogašovci
Edvard Mihalič l.r. |
|
|
|