|
Na podlagi 29. člena
Zakona
o lokalni samoupravi (Uradni list RS št. 72/93, 57/94, 14/95, 26/97,
70/97, 10/98, 74/98), 98. člena
Zakona
o javnih financah (Uradni list RS, št. 79/99, 124/00, 79/01, 30/02)
in 16. člena
Statuta Občine Ribnica (Uradni list RS, št. 37/00) je Občinski svet
Občine Ribnica na 20. redni seji dne 12. 10. 2006 sprejel |
|
|
|
O D L O K |
|
|
|
o zaključnem računu
proračuna |
|
|
|
Občine Ribnica za leto
2005 |
|
|
|
1. člen |
|
|
|
Sprejme se zaključni račun o izvršitvi proračuna Občine
Ribnica za leto 2005. |
|
|
|
2. člen |
|
|
|
Po bilanci proračuna Občine Ribnica so bili doseženi in
razporejeni prihodki in odhodki v naslednjih višinah: |
|
|
|
+--------------------------------------------------------------------------+ |
|
|
|A. BILANCA
PRIHODKOV IN ODHODKOV | |
|
|
+---+----------------------------------------------------------------------+ |
|
|
|
| | |
|
|
+--------------------------------------------------------------------------+ |
|
|
|Skupina/podskupina
kontov | |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|
| | | |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
| |I. SKUPAJ
PRIHODKI (70+71+72+73+74) |1.228.565.512| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
| |TEKOČI
PRIHODKI (70+71) | 735.857.905| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|
| | | |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
| 70| DAVČNI
PRIHODKI (700+703+704+705) | 640.671.008| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|700| Davki na
dohodek in dobiček | 511.066.793| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|703| Davki na
premoženje | 73.199.406| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|704| Domači
davki na blago in storitve | 56.404.809| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|
| | | |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
| 71|NEDAVČNI
PRIHODKI (710+711+712+713+714) | 95.186.897| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|710|Udeležba na
dobičku in dohodki od premoženja | 61.362.820| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|711| Takse in
pristojbine | 3.713.505| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|712| Denarne
kazni | 87.480| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|713| Prihodki
od prodaje blaga in storitev | 6.684.296| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|714| Drugi
nedavčni prihodki | 23.338.796| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|
| | | |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
| 72| KAPITALSKI
PRIHODKI (720+721+722) | 46.680.234| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|720| Prihodki
od prodaje osnovnih sredstev | 17.594.707| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|722| Prihodki
od prodaje zemljišč | 29.085.527| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|
| | | |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
| 74| TRANSFERNI
PRIHODKI (740) | 446.027.373| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|740|Transferni
prihodki iz drugih javnofinančnih institucij| 446.027.373| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|
| | | |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
| |II. SKUPAJ
ODHODKI (40+41+42+43) |1.206.299.145| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|
| | | |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
| 40| TEKOČI
ODHODKI | 372.459.108| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|400| Plače in
drugi izdatki zaposlenim | 97.149.256| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|401| Prispevki
delodajalca za socialno varnost | 15.642.815| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|402| Izdatki za
blago in storitve | 248.592.123| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|403| Plačilo
domačih obresti | 8.459.615| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|409|
Rezerve | 2.615.299| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|
| | | |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
| 41| TEKOČI
TRANSFERI | 500.911.923| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|410|
Subvencije | 5.806.915| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|411| Transferi
posameznikom in gospodinjstvom | 168.593.780| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|413| drugi
domači transferi | 326.511.228| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|
| | | |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
| 42|
INVESTICIJSKI ODHODKI | 274.908.213| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|420| Nakup in
gradnja osnovnih sredstev | 274.908.213| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|
| | | |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
| 43|
INVESTICIJSKI TRANSFERI | 58.019.900| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|430|
Investicijski transferi | 58.019.900| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|
| | | |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
| |III.
PRORAČUNSKI PRESEŽEK (I-II) | 22.266.367| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
| |PRORAČUNSKI
PRIMANJKLJAJ | | |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|
| | | |
|
|
+--------------------------------------------------------------------------+ |
|
|
|B. RAČUN
FINANČNIH TERJATEV IN NALOŽB | |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|
| | | |
|
|
+--------------------------------------------------------------------------+ |
|
|
|Skupina
kontov | |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
| |IV. PREJETA
VRAČILA DANIH POSOJIL (75) | 3.722.263| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|
| | | |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
| 75| PREJETA
VRAČILA DANIH POSOJIL | 3.722.263| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|
| | | |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
| |V. DANA
POSOJILA (44) | 1.306.490| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|
| | | |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
| 44| DANA
POSOJILA | 1.306.490| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|
| | | |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
| |VI. PREJETA
MINUS DANA POSOJILA (IV-V) | 2.415.773| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|
| | | |
|
|
+--------------------------------------------------------------------------+ |
|
|
|C. RAČUN
FINANCIRANJA | |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|
| | | |
|
|
+--------------------------------------------------------------------------+ |
|
|
|Skupina
kontov | |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
| |VII.
ZADOLŽEVANJE (50) | 0| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|
| | | |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
| 50|
ZADOLŽEVANJE | 0| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|
| | | |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
| |VIII.
ODPLAČILO DOLGA | 24.555.853| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|
| | | |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
| 55| ODPLAČILO
DOLGA | 24.555.853| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|
| | | |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
| |IX.
SPREMEMBA STANJA SREDSTEV NA | | |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
| | RAČUNU (I
+ IV +VII -II – V – VIII) | 126.287| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|
| | | |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
| |X. NETO
FINANCIRANJE (VI + VII – VIII – IX) | –22.266.367| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
|
| | | |
|
|
+---+----------------------------------------------------------------------+ |
|
|
| |XI. STANJE
SREDSTEV NA RAČUNIH OB KONCU | |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
| | PRETEKLEGA
LETA | 3.574.000| |
|
|
+---+--------------------------------------------------------+-------------+ |
|
|
3. člen |
|
|
|
Bilanca prihodkov in odhodkov, račun finančnih terjatev in
naložb, račun financiranja in posebni del proračuna so sestavni del tega
odloka. |
|
|
|
4. člen |
|
|
|
Odlok začne veljati petnajsti dan po objavi v Uradnem
listu Republike Slovenije. |
|
|
|
|
|
|
|
Št. 41-8/2006 6 630 |
|
|
|
Ribnica, dne 12. oktobra 2006 |
|
|
|
Župan
Občine Ribnica
Alojz Marn l.r. |
|
|
|
|